Wrap Text
Terms Announcement in respect of the disposal of certain of Emira’s office assets and associated letting enterprises
EMIRA PROPERTY FUND LIMITED
Incorporated in the Republic of South Africa
(Registration number 2014/130842/06)
JSE share code: EMI ISIN: ZAE000203063
JSE Interest Rate Issuer Code: EMII
(Approved as a REIT by the JSE)
(“Emira” or “the Company”)
TERMS ANNOUNCEMENT IN RESPECT OF THE DISPOSAL OF CERTAIN OF EMIRA’S OFFICE ASSETS
AND ASSOCIATED LETTING ENTERPRISES TO A MAJORITY BLACK-OWNED CONSORTIUM LED BY
ZUNGU INVESTMENTS COMPANY PROPRIETARY LIMITED
1. BACKGROUND AND RATIONALE
The board of directors of Emira (“the Board”) is pleased to announce that it has agreed the
terms of a transaction for the disposal of 25 office assets (“the Office Portfolio”) and associated
letting enterprises, with a view of rebalancing its portfolio (“the Transaction”). The Transaction
has been entered into in line with Emira’s strategy to accelerate the reduction of its exposure
to office assets.
Negotiations have been concluded successfully and the Board has approved the entering into
of a rental enterprise sale agreement with Shankly Property Investments Proprietary Limited
(“Shankly”), which has been setup for the Transaction and which will be renamed in due course.
Pursuant to the fulfilment of the suspensive conditions applicable to the Transaction, Shankly
shall be 51% owned by Zungu Investment Company Proprietary Limited (“Zico”), a 98% black-
owned, and Level 1 B-BBEE entity; 29% by Boyno Trade and Invest Proprietary Limited (“BTI”),
a wholly-owned subsidiary of One Property Holdings Proprietary Limited; and the remaining
20% will be owned by Emira.
2. TERMS OF THE TRANSACTION
2.1. Consideration
Emira, and in some instances, its wholly-owned subsidiary, Freestone Property Investments
Proprietary Limited (“Freestone”), will sell the Office Portfolio, on a property by property basis,
to Shankly for a total sale consideration of R1 802 332 900 (“Total Consideration”), subject to
the following adjustments:
- a potential decrease of up to R13.6 million to the extent that the rental income from
Discovery Health PTA property is lower than anticipated, given the tenant’s option to early
terminate their 5-year lease (due to expire in March 2021) from July 2019; and
- a linear increase of 0.3% per month from 1 April 2019 on the purchase price for each
property not yet transferred to Shankly by that date, up to the final transfer date of the last
property, with a long stop date of 30 September 2019.
The Total Consideration represents a disposal yield of 10.47% (which is in line with Emira’s
prospects as set out in the Integrated Annual Report for 2018), and will be settled through the
payment of R1 482 530 000 in cash by Shankly (“the Cash Consideration”), with the remaining
balance of R319 802 900 to be deferred over a period of 5 years (“the Mezzanine Loan”).
The Cash Consideration, of which R1 376 635 000 is being provided by a third-party financier on
a senior secured basis (the “Third-Party Finance”), shall be paid to Emira on a property by
property basis, corresponding to the transfer date of each individual property, through a pro
rata draw-down by Shankly on third-party debt and committed equity contributions as
applicable.
2.2. The Mezzanine Loan
The Mezzanine Loan will attract interest at a rate equal to 3-month JIBAR plus a margin of 350
basis points, which margin will be increased by 50 basis points 15 months subsequent to the
first property transferring into the name of Shankly, and by a further 50 basis points per annum
thereafter. Interest on the Mezzanine Loan will be payable quarterly in arrears.
The Mezzanine Loan is payable at the end of the five-year term, or in proportional amounts on
any disposal of the properties by Shankly, subject to the terms of the senior loan provided by
the third-party financiers, which requires that the first R400 000 000 in net disposal proceeds
be utilised to reduce the third-party loan. In the event that Shankly ceases to be at least 51%
black-owned, the Mezzanine Loan shall become repayable in full, together with accrued and
unpaid interest, within 10 days of such change in shareholding. Emira has retained the right to
pre-approve any change in shareholding of Shankly whilst the Mezzanine Loan remains unpaid.
Emira has charged a 1% capital raising fee on the Mezzanine Loan (being an amount of
R3 198 029 exclusive of VAT), which amount shall be capitalised to the aggregate amount of the
Mezzanine Loan on the individual transfer dates in proportion to the individual sale prices of
each of the properties.
2.3. Suspensive conditions
The Transaction remains conditional upon the fulfilment or, where applicable, waiver, of certain
suspensive conditions, including inter alia:
2.3.1. by 31 October 2018, the remaining Transaction documents, which includes, inter alia, the
agreements pertaining to the Third-Party Finance, having been entered into by the parties
thereto and all such agreements having become unconditional;
2.3.2. by 31 January 2019, the Transaction having been unconditionally approved by the
Competition Commission, Competition Tribunal and/or Competition Appeal Court; and
2.3.3. in relation to the transfer of the 1059 Francis Baard property and the Tuinhof property, the
renewal or extension by a period of 3 years of the current lease agreements with the
respective anchor tenants of those properties, by no later than the date of lodgement of
the relevant transfer and bond documents with the Deeds Office.
2.4. Effective Date
The effective date of the Transaction (being the date upon which the Transaction will become
unconditional) will be the first business day after the date of fulfilment of the suspensive
conditions set out in paragraphs 2.3.1 to 2.3.2 above. In respect of the 1059 Francis Baard and
Tuinhof properties, the effective date will be the first business day after the date of fulfilment
or waiver of the suspensive conditions set out in paragraph 2.3.3 above.
The individual properties in the Office Portfolio are expected to transfer to Shankly from
December 2018, subject to Competition Commission approval, with the individual transfer
dates being the dates upon which risks and benefits of the properties shall pass to Shankly.
2.5. Other significant terms
2.5.1. Security for the Mezzanine Loan will be taken by Emira in the form of a subordinated
guarantee from a special purpose vehicle set up for such purpose, ranking behind the
financier providing the Third-Party Finance.
2.5.2. Emira shall provide a rental guarantee of a maximum of R333 333.33 per month for
9 months from 1 July 2019 to 31 March 2020 for the property known as 7 Naivasha Road,
and shall contribute R2 000 000.00 towards upgrades to the property.
2.5.3. Other warranties and terms that are standard for a transaction of this nature were agreed
amongst the parties to the Transaction.
3. INFORMATION RELATING TO THE OFFICE PORTFOLIO
Information relating to the properties comprising in the Office Portfolio is set out below:
No. Property name: Location: Rentable Weighted Purchase price
area (m2): average (R):
rental
(per/m2):
1. Lake Buena Vista Centurion 6 196 R 114.54 40 848 000
2. 1059 Francis Baard Hatfield 5 993 R 125.72 66 250 350
3. Menlyn Square Office Menlyn 9 852 R 128.77 116 842 300
Park
4. Corobay Corner Menlyn 13 865 R 165.00 232 067 700
5. Menlynwoods Office Park Faerie Glen 9 852 R 121.61 122 544 000
6. Corporate Park 66 Centurion 13 344 R 133.15 167 051 300
7. Discovery Health PTA Highveld 3 863 R 112.20 47 826 200
8. Tuinhof Centurion 8 816 R 136.28 138 159 850
9. Rigel Office Park Erasmusrand 4 417 R 137.20 65 527 000
10. The Gables Hatfield 2 851 R 108.36 23 317 400
11. 267 West Centurion 9 390 R 139.32 154 371 400
12. Highgrove Office Park Highveld 8 012 R 97.44 81 866 200
13. 7 Naivasha Road Sunninghill 4 673 R 113.60 44 932 800
14. Bradenham Hall Rivonia 4 784 R 100.67 41 188 400
15. Amadeus Place Bryanston 2 800 R 135.00 41 358 600
16. Rentworks Bryanston 2 867 R 120.49 40 592 700
17. Western Woods Office Woodmead 8 947 R 92.70 71 143 600
Park
18. Lincoln Wood Office Park Woodmead 10 560 R 98.51 104 162 400
19. East Rand Junction Boksburg 6 466 R 83.69 39 401 300
20. Strathmore Park Musgrave 3 835 R 129.33 40 933 100
21. 5 The Boulevard Westville 1 256 R 123.12 16 594 500
22. Derby Downs Westville 2 139 R 112.64 20 764 400
23. Westway Westville 2 313 R 131.72 31 742 300
24. Omni Centrum Bloemfontein 5 447 R 86.22 25 870 400
CBD
25. Iustitia Building Bloemfontein 5 502 R 86.88 26 976 700
CBD
Total 158 040 1 802 332 900
*No independent valuations have been carried out and the value of the properties above were
arrived at by the board of directors of Emira.
The Total Consideration is in line with the 30 June 2018 valuation of the Office Portfolio.
4. VALUE OF THE NET ASSETS AND PROFIT ATTRIBUTABLE TO THE NET ASSETS ATTRIBUTABLE
TO THE TRANSACTION
As at 30 June 2018, the value of Office Portfolio was R1 802 332 900, and the total net income
attributable to the Office Portfolio was R161 145 980 for the year ended 30 June 2018, as
contained in the audited annual financial statements of the Company published on
28 September 2018.
The audited annual financial statements have been prepared based on accounting policies that
are in accordance with International Financial Reporting Standards (“IFRS”) and IFRS
Interpretations Committee, Financial Pronouncements as issued by the Financial Reporting
Standards Council, the JSE Listings Requirements and the requirements of the Companies Act
of South Africa.
5. APPLICATION OF SALE PROCEEDS
The Company intends to re-invest the majority of the disposal proceeds into properties located
offshore, with the intention of growing its offshore asset portfolio, as well as settling debt
facilities as part of its ongoing debt management.
6. CATEGORISATION
The Transaction constitutes a category 2 transaction in terms of the JSE Listings Requirements.
Bryanston
9 October 2018
Sponsor and Corporate Advisor to Emira
Questco Corporate Advisory Proprietary Limited
4
Legal Advisor to Emira
Allen & Overy (South Africa) LLP
Corporate Advisor and Merchant Bank to Zico
Rand Merchant Bank (a division of First Rand Bank Limited)
Legal Advisor to Zico
Cliffe Dekker Hofmeyr
Legal Advisor to Boyno
Kokinis Incorporated
Date: 09/10/2018 07:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE').
The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of
the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct,
indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on,
information disseminated through SENS.