MTN Trading Statement for the year ended 31 December 2019 MTN Group Limited (Incorporated in the Republic of South Africa) (Registration number 1994/009584/06) (Share code MTN) (ISIN: ZAE000042164) (“MTN” or “the Company” or “the Group”) Trading statement for the year ended 31 December 2019 MTN is currently in the process of finalising its results for the year ended 31 December 2019, which will be announced on the Stock Exchange News Service of the JSE Limited (“SENS”) on or about Wednesday, 11 March 2020. MTN has adopted the new accounting standard on leases, IFRS 16, with effect from 1 January 2019 and, as permitted by the standard, comparative numbers have not been restated and remain on the previous accounting treatment of operating leases in accordance with IAS 17. The adoption of IFRS 16 has resulted in an approximately 13% reduction in the reported earnings numbers, arising primarily from the net effects of (a) lower operating lease costs, (b) higher finance costs, and (c) higher depreciation charges. Shareholders are advised that MTN expects to report growth in headline earnings per share (“HEPS“), on an IFRS reported basis (2018 on IAS 17 and 2019 on IFRS 16) of between 30% and 50%, i.e. HEPS of between 438 cents and 506 cents for the year ended 31 December 2019, compared with HEPS of 337 cents for the prior financial year. The change in earnings per share (“EPS”) is expected to be between 0% and 10% i.e. a figure of between 485 cents and 534 cents compared with EPS of 485 cents for the prior financial year. The anticipated changes in HEPS and EPS for the year ended 31 December 2019, on an IFRS reported basis are illustrated in the table below: IAS 17 reported IFRS 16 reported 31 December 2018 31 December 2019 expected range expected increase cents Cents % HEPS 337 438 to 506 30% - 50% EPS 485 485 to 534 0% - 10% HEPS were negatively impacted by non-operational items in the financial year ended 31 December 2019 totalling approximately 128 cents per share, on a reported IFRS 16 basis (2018: 215 cents per share, on an IAS 17 basis). The like-for-like information disclosed below has been prepared for illustrative purposes only and is treated as pro forma financial information by the JSE Limited. The information is the responsibility of the Group's board of the directors and because of its nature may not fairly present the Group's financial position, changes in equity, results of operations or cash flows. On a like-for-like IAS 17 basis for both years, MTN expects to report growth in HEPS of between 55% and 75% i.e. HEPS of between 522 cents and 590 cents for the year ended 31 December 2019, compared with HEPS of 337 cents for the prior financial year. EPS, on an IAS 17 basis, are expected to be between 15% and 25% higher i.e. between 558 cents and 606 cents compared with EPS of 485 cents for the prior financial year. The anticipated changes in HEPS and EPS for the year ended 31 December 2019, on a like-for-like IAS 17 basis are illustrated in the table below: IAS 17 IAS 17 31 December 31 December 2018 2019 expected expected range increase Cents Cents % HEPS 337 522 to 590 55% - 75% EPS 485 558 to 606 15% - 25% HEPS were negatively impacted by non-operational items in the financial year ended 31 December 2019 totalling approximately 133 cents per share, on an IAS 17 basis (2018: 215 cents per share, on an IAS 17 basis). MTN will detail the relevant adjustments used to arrive at the pro forma information when its full-year results are published on or about 11 March 2020. The abovementioned non-operational items for the year include costs relating to the Nigerian regulatory fine interest, hyperinflation adjustments, net foreign exchange losses, impairment on Iran receivables and the impact of divestments made during the year. The financial information on which this trading statement is based has not been reviewed and reported on by the external auditors of MTN. Fairland 11 February 2020 Lead sponsor Tamela Holdings Proprietary Limited Joint sponsor JP Morgan Equities South Africa Proprietary Limited Date: 11-02-2020 05:05:00 Produced by the JSE SENS Department. The SENS service is an information dissemination service administered by the JSE Limited ('JSE'). The JSE does not, whether expressly, tacitly or implicitly, represent, warrant or in any way guarantee the truth, accuracy or completeness of the information published on SENS. The JSE, their officers, employees and agents accept no liability for (or in respect of) any direct, indirect, incidental or consequential loss or damage of any kind or nature, howsoever arising, from the use of SENS or the use of, or reliance on, information disseminated through SENS.